| Revenue | DKK -25K | +38% |
| EBITDA | DKK -25K | -38% |
| Net profit | DKK -18K | -122% |
| Total assets | DKK 719K | -16% |
| Equity | DKK 693K | -18% |
| Employees | 35 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.221 | 4.989 | 4.143 | 3.861 | 4.304 | 3.993 | 2.067 | -4 | -5 | -18 | -25 |
| Staff expenses | -3.641 | -3.800 | -3.622 | -3.218 | -3.353 | -3.241 | -2.176 | -0 | -0 | -0 | -0 |
| EBITDA | 1.580 | 1.190 | 522 | 642 | 952 | 752 | -109 | -4 | -5 | -18 | -25 |
| Depreciation & amort. | -117 | -291 | 196 | -147 | -213 | -186 | -105 | -0 | -0 | -0 | -0 |
| EBIT | 1.463 | 899 | 326 | 494 | 739 | 566 | -213 | -4 | -5 | -18 | -25 |
| Net financials | -126 | -145 | -153 | -173 | -184 | -182 | -114 | -111 | 86 | 119 | 30 |
| Profit before tax | 1.337 | 754 | 173 | 322 | 555 | 384 | -328 | -116 | 80 | 101 | 5 |
| Tax | 307 | 166 | 43 | 71 | 122 | 84 | -72 | -28 | 20 | 22 | 23 |
| Net profit | 1.030 | 588 | 130 | 251 | 433 | 300 | -256 | -87 | 60 | 79 | -18 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.033 | 5.533 | 3.674 | 3.822 | 3.273 | 3.826 | 1.106 | 875 | 895 | 855 | 719 |
| Equity | 1.330 | 1.018 | 798 | 899 | 1.081 | 1.326 | 1.014 | 869 | 889 | 846 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.599 | 4.365 | 2.765 | 2.822 | 2.132 | 2.465 | 93 | 6 | 6 | 10 | 26 |
| Total debt | 5.599 | 4.365 | 2.765 | 2.822 | 2.132 | 2.465 | 93 | 6 | 6 | 10 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2026 | — | — |
TL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bünemann Dalsgaard | Unofficial title | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |