| Revenue | DKK -20K | -50% |
| EBITDA | DKK -21K | +49% |
| Net profit | DKK -24K | +45% |
| Total assets | DKK 33K | -10% |
| Equity | DKK -383K | -7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 0 | 0 | -43 | -20 | 14 | -16 | -40 | -20 |
| Staff expenses | -108 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | -46 | -59 | -46 | -45 | -48 | -20 | -41 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -46 | -59 | -46 | -45 | -48 | -20 | -41 | -21 |
| Net financials | -5 | -2 | -2 | -0 | -0 | -3 | -3 | -3 | -3 |
| Profit before tax | -107 | -48 | -61 | -46 | -45 | -51 | -23 | -44 | -24 |
| Tax | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -81 | -48 | -61 | -46 | -45 | -51 | -23 | -44 | -24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 37 | 26 | 83 | 61 | 43 | 32 | 37 | 33 |
| Equity | -71 | -119 | -180 | -226 | -271 | -322 | -345 | -359 | -383 |
| Long-term debt | 112 | 152 | 202 | 304 | 328 | 361 | 373 | 391 | 414 |
| Short-term debt | 11 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 |
| Total debt | 123 | 156 | 206 | 308 | 332 | 365 | 377 | 395 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROW HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Edward Rhodes | Management | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |