| Revenue | DKK 539K | -36% |
| EBITDA | DKK -59K | -125% |
| Net profit | DKK -64K | -138% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 560 | 1.061 | 673 | 698 | 872 | 567 | 838 | 539 |
| Staff expenses | -0 | -0 | -0 | -529 | -502 | -654 | -660 | -639 | -680 | -602 | -598 |
| EBITDA | 0 | 0 | 0 | 31 | 559 | 20 | 37 | 233 | -113 | 236 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -11 | -7 | -2 | -2 | -3 | -6 | -6 |
| EBIT | 0 | 0 | 0 | 19 | 548 | 13 | 35 | 231 | -116 | 230 | -65 |
| Net financials | 0 | 0 | 0 | -137 | -4 | 159 | 13 | -56 | -13 | -10 | -14 |
| Profit before tax | 0 | 0 | 0 | -118 | 561 | 172 | 48 | 175 | -129 | 220 | -79 |
| Tax | -0 | -0 | -0 | -22 | 126 | 2 | 14 | 43 | -20 | 52 | -15 |
| Net profit | 0 | 0 | 0 | -96 | 435 | 170 | 33 | 132 | -109 | 168 | -64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.382 | 1.682 | 1.856 | 1.866 | 1.976 | 1.902 | 1.905 | 1.691 |
| Equity | 0 | 0 | 0 | 848 | 1.229 | 1.344 | 1.324 | 1.400 | 1.232 | 1.341 | 1.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 534 | 449 | 508 | 540 | 574 | 670 | 561 | 482 |
| Total debt | 0 | 0 | 0 | 534 | 449 | 508 | 540 | 574 | 670 | 561 | 482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|