| Revenue | DKK -8K | -10% |
| EBITDA | DKK -103K | -7% |
| Net profit | DKK 188K | -37% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 3M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -4 | -5 | -7 | -4 | -10 | -7 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -4 | -5 | -9 | -13 | -26 | -59 | -96 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -4 | -5 | -9 | -13 | -26 | -59 | -96 | -103 |
| Net financials | 98 | 347 | 317 | 567 | 511 | 442 | 785 | 513 | 412 | 309 |
| Profit before tax | 94 | 344 | 314 | 562 | 502 | 429 | 759 | 454 | 316 | 206 |
| Tax | -0 | -0 | -0 | -0 | 4 | -7 | 6 | -16 | 20 | 18 |
| Net profit | 94 | 344 | 314 | 562 | 498 | 436 | 754 | 470 | 296 | 188 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 397 | 608 | 1.065 | 1.662 | 1.988 | 2.652 | 3.037 | 3.322 | 3.401 |
| Equity | 97 | 394 | 605 | 1.061 | 1.451 | 1.776 | 2.417 | 2.773 | 2.951 | 3.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 3 | 3 | 4 | 211 | 212 | 235 | 265 | 371 | 384 |
| Total debt | 29 | 3 | 3 | 4 | 211 | 212 | 235 | 265 | 371 | 384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|