| Revenue | DKK 8,1M | +8% |
| EBITDA | DKK 1,6M | +2% |
| Net profit | DKK 1,2M | +1% |
| Total assets | DKK 4M | +7% |
| Equity | DKK 2,4M | +11% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.905 | 5.923 | 6.945 | 7.491 | 8.063 |
| Staff expenses | -5.375 | -5.883 | -6.066 | -5.885 | -6.431 |
| EBITDA | 531 | 40 | 879 | 1.606 | 1.632 |
| Depreciation & amort. | -57 | -6 | -10 | -7 | -24 |
| EBIT | 473 | 35 | 869 | 1.599 | 1.608 |
| Net financials | -21 | -3 | 4 | -1 | 2 |
| Profit before tax | 452 | 32 | 873 | 1.598 | 1.610 |
| Tax | 106 | 10 | 196 | 371 | 368 |
| Net profit | 346 | 21 | 677 | 1.227 | 1.242 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.504 | 2.223 | 3.534 | 3.679 | 3.951 |
| Equity | 925 | 946 | 1.623 | 2.173 | 2.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.574 | 1.276 | 1.911 | 1.506 | 1.531 |
| Total debt | 1.574 | 1.276 | 1.911 | 1.506 | 1.531 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MW Management | Management | 2014 |
MA Management | Management | 2016 |
JH Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael William Hansen | Management | 0 companies |
| Martin Arnth Dalgaard | Management | 0 companies |
| Jonatan Harder | Founder | 0 companies |