| Revenue | DKK 18,2M | +60% |
| EBITDA | DKK -141K | -146% |
| Net profit | DKK -270K | -203% |
| Total assets | DKK 4,8M | +75% |
| Equity | DKK 569K | -32% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.727 | 7.568 | 8.106 | 11.367 | 18.165 |
| Staff expenses | -6.017 | -7.491 | -8.287 | -11.060 | -18.306 |
| EBITDA | -290 | 77 | -180 | 307 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -290 | 77 | -180 | 307 | -141 |
| Net financials | -22 | -15 | -26 | -71 | -92 |
| Profit before tax | -312 | 61 | -206 | 235 | -233 |
| Tax | -110 | 39 | -25 | -27 | 37 |
| Net profit | -202 | 23 | -181 | 263 | -270 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.708 | 4.154 | 2.112 | 2.773 | 4.840 |
| Equity | 735 | 758 | 577 | 839 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 3.396 | 1.535 | 1.933 | 4.271 |
| Total debt | 973 | 3.396 | 1.535 | 1.933 | 4.271 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SD Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
HC Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
CD Management | Management | 2014 – 2016 |
AJ Management | Management | 2016 – 2017 |
DC Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AD Management | Management | 2016 – 2016 |
SD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sindo Dominic Fernandez-Ares | Chief Executive Officer | 0 companies |
| Helen Charlotte Lindström | Chief Executive Officer | 0 companies |
| Claes Davidsson | Management | 0 companies |
| Angela Jenhed | Management | 0 companies |
| Dhananjay Chandrakant Swadi | Chief Executive Officer | 0 companies |
| Alastair Danabie | Management | 0 companies |
| Sindo Dominic Fernandez-Ares | Chief Executive Officer | 0 companies |
| Stefan Munkholm Skovgaard Pedersen | Board of Directors | 0 companies |
| Margareta Jensen-Dickson | Board of Directors | 0 companies |
| Sindo Dominic Fernandez-Ares | Board of Directors | 0 companies |
| Bjarne Koitrand | Board of Directors | 0 companies |
| Ambjörn Fröjd | Board of Directors | 0 companies |
| Ian James Hampton | Board of Directors | 0 companies |
| Mats Carlsson | Chairman | 0 companies |
| Sean Barry McCormack | Chairman | 0 companies |