| Revenue | DKK 5,2M | +31% |
| EBITDA | DKK 3,3M | +26% |
| Net profit | DKK 2,3M | +25% |
| Total assets | DKK 3,6M | -18% |
| Equity | DKK 2,3M | -19% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.485 | 1.816 | 1.806 | 925 | 1.078 | 282 | 661 | 1.927 | 4.002 | 5.237 |
| Staff expenses | -1.102 | -1.469 | -1.810 | -1.345 | -730 | -70 | -0 | -131 | -1.365 | -1.917 |
| EBITDA | 869 | 9 | -3 | -421 | 348 | 178 | 661 | 1.797 | 2.637 | 3.320 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -9 | -0 | -6 | -106 | -208 | -315 |
| EBIT | 869 | 9 | -3 | -425 | 338 | 178 | 656 | 1.691 | 2.430 | 3.005 |
| Net financials | -33 | 0 | 7 | 3 | 2 | -10 | -9 | -29 | -43 | -33 |
| Profit before tax | 835 | 9 | 3 | -237 | 340 | 168 | 646 | 1.662 | 2.387 | 2.973 |
| Tax | 205 | 3 | 1 | 92 | 75 | 38 | 148 | 372 | 555 | 677 |
| Net profit | 630 | 6 | 2 | -329 | 265 | 131 | 499 | 1.290 | 1.832 | 2.296 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 1.138 | 940 | 674 | 611 | 519 | 1.216 | 2.620 | 4.430 | 3.636 |
| Equity | 680 | 686 | 688 | 359 | 324 | 190 | 559 | 1.849 | 2.881 | 2.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 452 | 252 | 313 | 285 | 329 | 657 | 771 | 1.549 | 1.290 |
| Total debt | 396 | 452 | 252 | 313 | 285 | 329 | 657 | 771 | 1.549 | 1.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANKRILA ApS | Company | 66.7% | 66.7% | 2022 |
Ferraz-Grüner Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Krickhahn Larsen | Chief Executive Officer | 0 companies |