| Revenue | DKK 1,2M | +2% |
| EBITDA | DKK 97K | +144% |
| Net profit | DKK 72K | +140% |
| Total assets | DKK 473K | +7% |
| Equity | DKK 145K | +98% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.400 | 1.400 | 1.400 | 1.250 | 1.474 | 925 | 950 | 921 | 905 | 1.147 | 1.165 |
| Staff expenses | -854 | -837 | -1.226 | -649 | -861 | -890 | -924 | -891 | -976 | -1.107 | -1.068 |
| EBITDA | -24 | 125 | -275 | -34 | 175 | 34 | 26 | 29 | -71 | 40 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 125 | -275 | -34 | 175 | 34 | 26 | 29 | -71 | 40 | 97 |
| Net financials | 1 | 1 | -1 | -1 | -0 | 0 | -1 | -3 | -2 | 0 | -3 |
| Profit before tax | -23 | 126 | -276 | -34 | 174 | 34 | 25 | 27 | -73 | 40 | 94 |
| Tax | 12 | 30 | -60 | -8 | 39 | 8 | 6 | 6 | -16 | 10 | 22 |
| Net profit | -35 | 96 | -216 | -27 | 135 | 27 | 20 | 21 | -57 | 30 | 72 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 484 | 602 | 186 | 381 | 488 | 692 | 476 | 537 | 444 | 473 |
| Equity | 45 | 141 | -75 | -102 | 34 | 60 | 80 | 100 | 43 | 73 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 34 | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 342 | 677 | 287 | 348 | 394 | 522 | 376 | 494 | 370 | 328 |
| Total debt | 359 | 342 | 677 | 287 | 348 | 428 | 613 | 376 | 494 | 370 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2018 | — | — |
CT Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Elisabeth Gade | Management | 0 companies |
| Carmen Tuero | Founder | 0 companies |