Riskpilot← Back to searchSign inGet full accessWorley Denmark ApS
APSDissolvedCVR 36090669Havnegade 39Other information technology and computer service activities · NACE 6290Est. 20145 employees
Revenue 2021
DKK 2,2M
+1247% vs 2020
EBITDA margin
-162.3%
-78% vs 2020
Equity ratio
-312.0%
Financial strength
Net profit 2021
DKK -4,2M
-139% vs 2020
| Revenue | DKK 2,2M | +1247% |
| EBITDA | DKK -3,6M | -78% |
| Net profit | DKK -4,2M | -139% |
| Total assets | DKK 4,9M | -33% |
| Equity | DKK -15,3M | -37% |
| Employees | 5 | — |
Legal name
Worley Denmark ApS
CVR number
36090669
Legal form
Anpartsselskab
NACE code
6290 · Other information technology and computer service activities
Founded
16. september 2014
Share capital
DKK 500.000
Employees
5 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Havnegade 39
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -16 | 2.439 | 2.972 | 243 | -248 | 164 | 2.203 |
| Staff expenses | -5 | -3.336 | -3.525 | -3.682 | -4.371 | -2.168 | -5.780 |
| EBITDA | -20 | -898 | -553 | -3.439 | -4.620 | -2.004 | -3.576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -17 | -19 |
| EBIT | -20 | -898 | -553 | -3.439 | -4.639 | -2.022 | -3.595 |
| Net financials | 0 | -1 | 371 | 56 | -383 | 283 | -559 |
| Profit before tax | -20 | -899 | -182 | -3.383 | -5.022 | -1.738 | -4.155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -899 | -182 | -3.383 | -5.022 | -1.738 | -4.155 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 384 | 4.754 | 3.881 | 1.952 | 6.628 | 7.305 | 4.920 |
| Equity | 30 | -869 | -1.051 | -4.434 | -9.456 | -11.194 | -15.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 5.623 | 4.932 | 6.386 | 16.083 | 18.499 | 20.268 |
| Total debt | 354 | 5.623 | 4.932 | 6.386 | 16.083 | 18.499 | 20.268 |
EBITDA margin
-162.3%
This company
15.8%
Market median
-1127% vs market
20152021
Equity ratio
-312.0%
This company
38.2%
Market median
-917% vs market
20152021
Return on equity
-415459800.0%
This company
18.4%
Market median
-2257933796% vs market
20152021
Net profit margin
-188.5%
This company
8.1%
Market median
-2427% vs market
20152021
Asset turnover
0.45×
This company
1.12×
Market median
-60% vs market
20152021
Debt / equity
1.32×
This company
0.62×
Market median
-113% vs market
20152021
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-04-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-04-01 – 2019-03-31
- Annual report 2018Filed via CVR / Virk · Period 2017-04-01 – 2018-03-31
- Annual report 2017Filed via CVR / Virk · Period 2016-04-01 – 2017-03-31
- Annual report 2016Filed via CVR / Virk · Period 2015-04-01 – 2016-03-31
- Annual report 2015Filed via CVR / Virk · Period 2014-09-16 – 2015-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2023 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 90.0% | 90.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Worley Denmark ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Graham Thomas Hacon | Chief Executive Officer | 0 companies |
| Christian Drechsler Christensen | Chief Executive Officer | 0 companies |
| Leonie Rae Hacon | Board of Directors | 0 companies |
| Stephen Dene Heywood | Board of Directors | 0 companies |
| James Arnold Lenton | Board of Directors | 0 companies |
| Sam Copeman | Board of Directors | 0 companies |
| Shaun Poll | Chairman | 0 companies |
| Stuart John Barrington Brand | Board of Directors | 0 companies |
| Paul Seaton | Board of Directors | 0 companies |
| Nicola Dawn Mason | Board of Directors | 0 companies |