| Revenue | DKK -3,9M | -15% |
| EBITDA | DKK -3,9M | +16% |
| Net profit | DKK -931,6M | -4139% |
| Total assets | DKK 23,8M | -97% |
| Equity | DKK 3,1M | -100% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -45 | -207 | -264 | -125 | -144 | -268 | -315 | -1.083 | -4.609 | -3.940 |
| Staff expenses | -0 | -0 | -30 | -60 | -60 | -66 | -54 | -60 | -65 | -60 | -0 |
| EBITDA | -16 | -45 | -237 | -324 | -185 | -210 | -322 | -375 | -1.148 | -4.669 | -3.940 |
| Depreciation & amort. | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -52 | -237 | -324 | -185 | -210 | -322 | -375 | -1.148 | -4.669 | -3.940 |
| Net financials | 0 | -32 | 45.978 | -74 | -2.426 | 24 | 190.853 | 35.778 | 2.097.402 | 35.600 | -935.705 |
| Profit before tax | -16 | -83 | 45.741 | -399 | -2.611 | -187 | 190.531 | 35.403 | 2.096.254 | 30.931 | -939.645 |
| Tax | -3 | -4 | -42 | 11 | 126 | 74 | 104 | 104 | -79 | 7.863 | -8.036 |
| Net profit | -13 | -79 | 45.783 | -409 | -2.737 | -261 | 190.427 | 35.299 | 2.096.333 | 23.068 | -931.609 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 177 | 47.105 | 47.628 | 43.497 | 51.396 | 217.814 | 228.657 | 956.782 | 943.913 | 23.794 |
| Equity | 37 | -42 | 45.740 | 19.071 | 16.334 | 9.223 | 199.650 | 169.950 | 900.583 | 889.451 | 3.107 |
| Long-term debt | 0 | 207 | 1.217 | 19 | 23.715 | 3.180 | 3.279 | 14.079 | 3.192 | 3.284 | 0 |
| Short-term debt | 13 | 13 | 148 | 28.538 | 3.448 | 38.914 | 14.884 | 44.628 | 53.007 | 43.514 | 20.687 |
| Total debt | 13 | 220 | 1.365 | 28.557 | 27.163 | 42.095 | 18.164 | 58.707 | 56.199 | 46.798 | 20.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMOL Holding ApS | Company | 66.7% | 66.7% | 2019 |
GMOL Holding 3 ApS | Company | 25.0% | 10.0% | 2023 |
GMOL Holding IVS | Company | 25.0% | 25.0% | 2019 |
FMOL HOLDING ApS | Company | 25.0% | 10.0% | 2016 |
GMOL Holding 2 ApS | Company | 25.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |