| Revenue | DKK 4,3M | +15% |
| EBITDA | DKK 3,8M | +16% |
| Net profit | DKK 2,4M | +18% |
| Total assets | DKK 33,9M | +26% |
| Equity | DKK 8,1M | +21% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 316 | 524 | 428 | 1.129 | 1.108 | 1.290 | 2.090 | 3.217 | 3.755 | 4.303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 233 | 424 | 325 | 836 | 948 | 1.075 | 1.886 | 2.852 | 3.253 | 3.776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 233 | 424 | 325 | 836 | 948 | 1.075 | 1.886 | 2.852 | 3.253 | 3.776 |
| Net financials | -32 | -48 | -69 | -49 | -56 | -122 | -180 | -155 | -281 | -609 | -644 |
| Profit before tax | 190 | 185 | 355 | 276 | 780 | 826 | 895 | 1.732 | 2.571 | 2.644 | 3.131 |
| Tax | 47 | 41 | 79 | 63 | 217 | 183 | 209 | 393 | 579 | 589 | 711 |
| Net profit | 144 | 144 | 276 | 213 | 563 | 643 | 686 | 1.339 | 1.991 | 2.054 | 2.420 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 1.988 | 5.762 | 4.313 | 4.482 | 8.446 | 14.145 | 16.147 | 21.810 | 26.829 | 33.897 |
| Equity | 294 | 438 | 714 | 874 | 1.383 | 1.971 | 2.601 | 4.181 | 5.672 | 6.727 | 8.147 |
| Long-term debt | 484 | 987 | 3.479 | 2.515 | 1.767 | 4.308 | 8.333 | 7.381 | 10.662 | 13.177 | 18.323 |
| Short-term debt | 349 | 491 | 1.418 | 764 | 1.188 | 1.840 | 2.676 | 3.895 | 4.533 | 5.889 | 6.028 |
| Total debt | 833 | 1.478 | 4.897 | 3.279 | 2.955 | 6.148 | 11.009 | 11.277 | 15.195 | 19.066 | 24.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Straarup Holding Nørre Aaby ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Strårup | Management | 0 companies |