| Revenue | DKK -79K | +7% |
| EBITDA | DKK -79K | -7% |
| Net profit | DKK 2,6M | +28% |
| Total assets | DKK 63,1M | +6% |
| Equity | DKK 41,1M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -70 | -72 | -71 | -74 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -72 | -71 | -74 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -72 | -71 | -74 | -79 |
| Net financials | 18.559 | 31.109 | 10.242 | 1.960 | 2.170 |
| Profit before tax | 18.489 | 31.037 | 10.171 | 1.886 | 2.091 |
| Tax | 798 | -1.232 | -726 | -143 | -507 |
| Net profit | 17.691 | 32.269 | 10.896 | 2.029 | 2.598 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.169 | 67.388 | 68.429 | 59.411 | 63.077 |
| Equity | -7.551 | 25.197 | 34.703 | 37.945 | 41.127 |
| Long-term debt | 71.844 | 29.919 | 31.193 | 20.773 | 20.007 |
| Short-term debt | 9.877 | 12.273 | 2.533 | 692 | 1.943 |
| Total debt | 81.721 | 42.192 | 33.726 | 21.465 | 21.949 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Founder | Founder | 2014 |
LK Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
JJ Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Former (6) | ||
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ove Kornerup | Founder | 0 companies |
| Lars Krog | Chief Executive Officer | 0 companies |
| Jan Jakobsen | Management | 0 companies |
| Lu-Wei Wang | Board of Directors | 0 companies |
| Simon Stampe | Chairman | 0 companies |
| Robert David McIntire | Board of Directors | 0 companies |
| Henrik Theilbjørn | Board of Directors | 0 companies |
| Eugene Lee Wang | Chairman | 0 companies |
| Kenneth Jake Schnarrs | Board of Directors | 0 companies |
| Stephen Walker Ellis | Board of Directors | 0 companies |
| Jonathan Yuhan Chou | Board of Directors | 0 companies |
| Robert Lee Wang | Board of Directors | 0 companies |