| Revenue | DKK 623K | -746% |
| EBITDA | DKK 623K | +746% |
| Net profit | DKK 613K | +239% |
| Total assets | DKK 11,8M | +5% |
| Equity | DKK 10,8M | +6% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.137 | 21.523 | 27.154 | 30.736 | 44.364 | 55.777 | 26.496 | 13.030 | 13.297 | 362 | -62 | -154 | -96 | 623 |
| Staff expenses | -10.010 | -10.692 | -10.840 | -11.804 | -13.490 | -16.113 | -14.998 | -12.628 | -12.310 | -224 | -0 | -0 | -0 | -0 |
| EBITDA | 3.647 | 276 | 1.775 | 4.515 | 8.632 | 13.961 | 11.498 | 402 | 987 | 586 | -62 | -154 | -96 | 623 |
| Depreciation & amort. | -130 | -124 | -130 | -118 | -80 | -176 | -246 | -296 | -326 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.517 | 152 | 1.645 | 4.397 | 8.552 | 13.784 | 11.252 | 106 | 662 | 586 | -62 | -154 | -96 | 623 |
| Net financials | 12 | 8 | 12 | -3 | 4 | -24 | -57 | -24 | -31 | -247 | -75 | 68 | 266 | 163 |
| Profit before tax | 3.529 | 160 | 1.657 | 4.394 | 8.556 | 13.760 | 11.196 | 82 | 631 | 339 | -137 | -86 | 170 | 786 |
| Tax | 896 | 35 | 469 | 1.033 | 1.799 | 3.011 | 2.443 | 16 | 163 | -53 | -0 | -0 | -12 | 173 |
| Net profit | 2.633 | 124 | 1.188 | 3.361 | 6.757 | 10.749 | 8.753 | 66 | 468 | 16.996 | -137 | -86 | 181 | 613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.733 | 15.351 | 17.311 | 21.310 | 27.686 | 35.397 | 33.379 | 23.782 | 33.076 | 31.805 | 11.385 | 11.042 | 11.234 | 11.758 |
| Equity | 11.664 | 11.788 | 12.476 | 14.137 | 16.395 | 27.144 | 25.897 | 20.231 | 13.199 | 30.195 | 10.058 | 9.973 | 10.154 | 10.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.069 | 3.563 | 4.835 | 7.173 | 11.291 | 8.253 | 7.424 | 3.513 | 19.877 | 1.610 | 1.326 | 1.069 | 1.080 | 991 |
| Total debt | 5.069 | 3.563 | 4.835 | 7.173 | 11.291 | 8.253 | 7.424 | 3.513 | 19.877 | 1.610 | 1.326 | 1.069 | 1.080 | 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2009 | — | — |
PO Audit | Audit | 1984 | — | — |
DA Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nørtoft Thomsen | Management | 0 companies |
| Povl Oskar Andkær | Audit | 0 companies |
| David Andreas Munch | Unofficial title | 0 companies |
| Kirsten Thomsen | Board of Directors | 0 companies |
| Bjarne Thorup | Board of Directors | 0 companies |
| Hans Egon Rasmussen | Chairman | 0 companies |
| Jens Christian Nørtoft Thomsen | Chairman | 0 companies |
| Jess Thiersen | Board of Directors | 0 companies |
| Kristine Nørtoft Kjær Hansen | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |