| Revenue | DKK -113K | -132% |
| EBITDA | DKK -652K | -586% |
| Net profit | DKK 4M | +492% |
| Total assets | DKK 25,3M | +17% |
| Equity | DKK 23,9M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 341 | 333 | 313 | 324 | 411 | 349 | -113 |
| Staff expenses | -17 | -27 | -26 | -20 | -25 | -23 | -30 |
| EBITDA | 700 | 677 | 639 | 752 | 830 | -95 | -652 |
| Depreciation & amort. | -721 | -721 | -705 | -726 | -746 | -0 | -0 |
| EBIT | -21 | -44 | -67 | 26 | 84 | -95 | -652 |
| Net financials | 952 | 716 | 649 | 408 | 329 | 1.000 | -334 |
| Profit before tax | 892 | 671 | 582 | 434 | 413 | 906 | 4.101 |
| Tax | 219 | 40 | 153 | 103 | 88 | 223 | 63 |
| Net profit | 672 | 632 | 430 | 331 | 325 | 682 | 4.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.951 | 21.762 | 21.836 | 21.755 | 21.383 | 21.720 | 25.325 |
| Equity | 18.736 | 19.079 | 19.315 | 19.449 | 19.572 | 20.048 | 23.875 |
| Long-term debt | 948 | 483 | 265 | 195 | 196 | 182 | 0 |
| Short-term debt | 1.076 | 1.205 | 1.339 | 1.289 | 900 | 866 | 1.443 |
| Total debt | 2.024 | 1.688 | 1.604 | 1.484 | 1.096 | 1.048 | 1.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 1924 | — | — |
| Audit | 1924 | — | — | |
BA Audit | Audit | 1924 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1924 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Wium-Andersen | Management | 0 companies |
| Statsaut. revisor Poul Andkær | Audit | 0 companies |
| Bent Aarrup Jensen | Audit | 0 companies |
| Stig Clement Brendstrup | Board of Directors | 0 companies |
| Jørgen Post Bornerup | Board of Directors | 0 companies |
| Anna Wium-Andersen | Board of Directors | 0 companies |
| Jørgen Færch | Board of Directors | 0 companies |