| Revenue | DKK 8,2M | +26% |
| EBITDA | DKK 1,2M | +19% |
| Net profit | DKK 1,1M | +150% |
| Total assets | DKK 9M | +16% |
| Equity | DKK 8M | +17% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.488 | 4.244 | 5.295 | 5.537 | 5.230 | 5.910 | 6.276 | 6.487 | 8.160 |
| Staff expenses | -2.560 | -3.071 | -4.054 | -3.727 | -4.535 | -5.441 | -5.488 | -5.517 | -7.004 |
| EBITDA | 928 | 1.173 | 1.241 | 1.810 | 695 | 469 | 788 | 970 | 1.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.231 | -0 |
| EBIT | 928 | 1.173 | 1.241 | 1.810 | 695 | 469 | 788 | -2.261 | 1.156 |
| Net financials | -10 | -18 | -37 | -53 | -55 | -43 | -12 | -8 | -22 |
| Profit before tax | 918 | 1.155 | 1.204 | 1.757 | 640 | 426 | 776 | -2.269 | 1.134 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 918 | 1.155 | 1.204 | 1.757 | 640 | 426 | 776 | -2.269 | 1.134 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.440 | 4.680 | 6.673 | 8.452 | 8.768 | 9.233 | 9.923 | 7.750 | 8.995 |
| Equity | 300 | 4.294 | 5.498 | 7.255 | 7.895 | 8.321 | 9.097 | 6.828 | 7.962 |
| Long-term debt | 0 | 0 | 815 | 930 | 626 | 591 | 555 | 519 | 483 |
| Short-term debt | 302 | 385 | 360 | 267 | 248 | 322 | 271 | 402 | 550 |
| Total debt | 302 | 385 | 1.175 | 1.198 | 873 | 912 | 826 | 922 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
TS Management | Management | 2026 | — | — |
JK Management | Management | 2014 | — | — |
EA Management | Management | 2014 | — | — |
JA Management | Management | 2017 | — | — |
KF Management | Management | 2014 | — | — |
JF Management | Management | 2014 | — | — |
RS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karina Storgaard Frederiksen | Management | 0 companies |
| Tine Stark | Management | 0 companies |
| Jesper Kronborg | Management | 0 companies |
| Erdogan Adanir | Management | 0 companies |
| Jørgen Aabye | Management | 0 companies |
| Kresten Fjord Nielsen | Management | 0 companies |
| Jacob Føns Lomholt | Management | 0 companies |
| Robert Stuhr | Management | 0 companies |
| Steen Refstrup Mulbjerg | Chairman | 0 companies |
| Karen Kraft | Board of Directors | 0 companies |
| Steven Logan Berg-Munch | Board of Directors | 0 companies |
| Ellen Castberg | Board of Directors | 0 companies |
| Jacqueline Ann Mathiassen | Board of Directors | 0 companies |
| Jørgen Søe | Board of Directors | 0 companies |
| Søren Rikard Jørgensen | Board of Directors | 0 companies |