| Revenue | DKK 256K | -24% |
| EBITDA | DKK 51K | +190% |
| Net profit | DKK 5K | +111% |
| Total assets | DKK 261K | +7% |
| Equity | DKK 152K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.269 | 1.195 | 1.041 | 593 | 472 | 515 | 495 | 322 | 339 | 256 |
| Staff expenses | -1.292 | -943 | -970 | -515 | -455 | -455 | -443 | -466 | -396 | -205 |
| EBITDA | -24 | 252 | 71 | 78 | 18 | 61 | 53 | -144 | -57 | 51 |
| Depreciation & amort. | -21 | -22 | -12 | -8 | -9 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 230 | 59 | 70 | 8 | 59 | 53 | -144 | -57 | 51 |
| Net financials | 0 | -4 | -2 | -0 | 0 | 0 | -0 | -0 | -2 | -2 |
| Profit before tax | -20 | 226 | 57 | 70 | 8 | 60 | 52 | -144 | -59 | 49 |
| Tax | 12 | 57 | 15 | 17 | 2 | 13 | 12 | -32 | -13 | 44 |
| Net profit | -32 | 170 | 42 | 52 | 7 | 47 | 41 | -112 | -46 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 883 | 609 | 559 | 573 | 536 | 515 | 375 | 244 | 261 |
| Equity | 310 | 479 | 329 | 352 | 328 | 355 | 346 | 193 | 147 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 403 | 280 | 208 | 245 | 182 | 170 | 182 | 97 | 109 |
| Total debt | 312 | 403 | 280 | 208 | 245 | 182 | 170 | 182 | 97 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1975 | — | — |
FP Audit | Audit | 1975 | — | — |
KK Management | Management | 1975 | — | — |
FN Management | Management | 1975 | — | — |
LB Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Bartolin Nielsen | Management | 0 companies |
| Frank Pedersen Løt | Audit | 0 companies |
| Kim Klitgaard Jakobsen | Management | 0 companies |
| Frede Nielsen | Management | 0 companies |
| Leif Bartolin Nielsen | Management | 0 companies |