| Revenue | DKK -47K | -221% |
| EBITDA | DKK -495K | -1375% |
| Net profit | DKK -118K | -110% |
| Total assets | DKK 5,1M | -11% |
| Equity | DKK 3,4M | -41% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -36 | -56 | 39 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 160 | -56 | 39 | -495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 160 | -56 | 39 | -495 |
| Net financials | -1.084 | 2.041 | 1.128 | 1.142 | 154 |
| Profit before tax | -1.119 | 2.201 | 1.072 | 1.181 | -342 |
| Tax | -0 | -0 | -0 | -0 | -224 |
| Net profit | -1.119 | 2.201 | 1.072 | 1.181 | -118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.469 | 6.391 | 6.602 | 5.758 | 5.141 |
| Equity | 1.670 | 3.871 | 4.799 | 5.665 | 3.366 |
| Long-term debt | 0 | 0 | 1.736 | 22 | 0 |
| Short-term debt | 1.799 | 2.520 | 67 | 70 | 1.775 |
| Total debt | 1.799 | 2.520 | 1.803 | 92 | 1.775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
AM Management | Management | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |