| Revenue | DKK 41K | -75% |
| EBITDA | DKK 41K | -75% |
| Net profit | DKK -69K | -230% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 583K | -11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 217 | 240 | 345 | 727 | 227 | 162 | 95 | 129 | 169 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 217 | 240 | 345 | 727 | 227 | 162 | 95 | 129 | 169 | 41 |
| Depreciation & amort. | -30 | -68 | -70 | -70 | -62 | -47 | -47 | -47 | -47 | -44 | -42 |
| EBIT | -48 | 150 | 170 | 276 | 664 | 181 | 115 | 49 | 82 | 124 | -1 |
| Net financials | -144 | -98 | -104 | -85 | -77 | -31 | -28 | -26 | -33 | -62 | -63 |
| Profit before tax | -192 | 52 | 66 | 191 | 587 | 150 | 87 | 23 | 50 | 62 | -64 |
| Tax | -41 | 11 | 15 | 42 | 177 | 43 | 29 | 16 | 21 | 8 | 6 |
| Net profit | -151 | 41 | 52 | 149 | 410 | 107 | 58 | 7 | 28 | 53 | -69 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.400 | 4.757 | 4.630 | 4.568 | 2.930 | 2.947 | 2.839 | 2.786 | 2.744 | 2.292 | 2.222 |
| Equity | -91 | -50 | 2 | 151 | 560 | 505 | 563 | 571 | 599 | 652 | 583 |
| Long-term debt | 2.959 | 2.923 | 2.949 | 2.953 | 1.655 | 1.524 | 1.455 | 1.369 | 1.317 | 1.268 | 1.207 |
| Short-term debt | 1.532 | 1.884 | 1.679 | 1.464 | 714 | 918 | 821 | 846 | 828 | 372 | 432 |
| Total debt | 4.491 | 4.807 | 4.628 | 4.417 | 2.369 | 2.441 | 2.276 | 2.215 | 2.145 | 1.640 | 1.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2014 | — | — |
BD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFH Invest ApS | Company | 50.0% | 50.0% | 2020 |
BJARKE INVEST ApS | Company | 50.0% | 50.0% | 2020 |
T. A. Holding, Ikast ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Dam | Management | 0 companies |
| Bjarke Dam | Management | 0 companies |