| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -85K | -199% |
| Total assets | DKK 111K | -39% |
| Equity | DKK 102K | -42% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -2 | 3 | 10 | 23 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 32 | 107 | -16 | -8 | -5 | 0 |
| Depreciation & amort. | -0 | -0 | 21 | -21 | -21 | -21 | -85 |
| EBIT | 5 | 32 | 85 | -38 | -30 | -26 | -85 |
| Net financials | -0 | -0 | -1 | -1 | -1 | -2 | 0 |
| Profit before tax | 5 | 32 | 86 | -38 | -31 | -28 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 32 | 86 | -38 | -31 | -28 | -85 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 191 | 160 | 280 | 241 | 204 | 181 | 111 |
| Equity | 191 | 159 | 273 | 234 | 203 | 175 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 8 | 7 | 1 | 6 | 9 |
| Total debt | 0 | 0 | 8 | 7 | 1 | 6 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
PM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Installationer ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 15.0% | 15.0% | 2020 | |
DRUMM CONSULT ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2020 | |
MILBRAT HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Milbrat Petersen | Management | 0 companies |
| Peter Magnus Larsen | Management | 0 companies |
| Thomas Torlund Drumm | Board of Directors | 0 companies |