| Revenue | DKK 6,3M | -2% |
| EBITDA | DKK 6,3M | -2% |
| Net profit | DKK 2M | +264% |
| Total assets | DKK 74,5M | +49% |
| Equity | DKK 15,4M | +15% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.047 | 6.747 | 6.774 | 6.471 | 6.315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.047 | 6.747 | 6.774 | 6.471 | 6.315 |
| Depreciation & amort. | -2.554 | -2.490 | -2.556 | -2.055 | -2.055 |
| EBIT | 5.493 | 4.257 | 4.218 | 4.416 | 4.260 |
| Net financials | -2.579 | -2.084 | -2.582 | -3.852 | -2.219 |
| Profit before tax | 2.914 | 2.173 | 1.635 | 564 | 2.041 |
| Tax | 6 | 2 | -1 | 6 | 7 |
| Net profit | 2.908 | 2.171 | 1.637 | 558 | 2.035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.898 | 53.916 | 51.934 | 49.905 | 74.484 |
| Equity | 14.022 | 11.192 | 12.829 | 13.388 | 15.422 |
| Long-term debt | 41.663 | 37.916 | 34.169 | 0 | 52.200 |
| Short-term debt | 5.214 | 4.807 | 4.935 | 36.517 | 6.862 |
| Total debt | 46.877 | 42.723 | 39.104 | 36.517 | 59.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2026 |
| Former (5) | ||
SU Management | Management | 2015 – 2022 |
AN Management | Management | 2025 – 2026 |
NE Management | Management | 2024 – 2025 |
AK Management | Management | 2022 – 2024 |
MA Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Martin Ackermann | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse dArmand de Chateauvieux | Chairman | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Philippe René Georges Rochet | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |