| Revenue | DKK -120K | -107% |
| EBITDA | DKK -1,9M | -176% |
| Net profit | DKK -1,9M | -148% |
| Total assets | DKK 2,4M | -50% |
| Equity | DKK 1,9M | +10% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.218 | 3.693 | 1.417 | 1.749 | -120 |
| Staff expenses | -2.496 | -2.317 | -2.209 | -2.421 | -1.673 |
| EBITDA | 3.723 | 1.375 | -791 | -671 | -1.852 |
| Depreciation & amort. | -64 | -64 | -52 | -51 | -5 |
| EBIT | 3.659 | 1.311 | -843 | -722 | -1.857 |
| Net financials | -8 | -24 | -125 | -61 | -64 |
| Profit before tax | 3.651 | 1.287 | -968 | -783 | -1.921 |
| Tax | 624 | 299 | -14 | -8 | -0 |
| Net profit | 3.026 | 989 | -954 | -775 | -1.921 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.243 | 6.502 | 5.427 | 4.705 | 2.350 |
| Equity | 6.445 | 4.434 | 2.480 | 1.705 | 1.884 |
| Long-term debt | 621 | 310 | 0 | 0 | 0 |
| Short-term debt | 2.149 | 1.743 | 2.942 | 3.000 | 466 |
| Total debt | 2.771 | 2.054 | 2.942 | 3.000 | 466 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Individual | 50–66.65% | 50% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Boes Brølling | Management | 0 companies |