| Revenue | DKK 7,4M | +0% |
| EBITDA | DKK 7,4M | +0% |
| Net profit | DKK 3M | +127% |
| Total assets | DKK 78,8M | +44% |
| Equity | DKK 17,6M | +20% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.463 | 8.459 | 7.638 | 7.473 | 7.442 |
| Staff expenses | -2.669 | -0 | -0 | -0 | -0 |
| EBITDA | 5.794 | 8.459 | 7.638 | 7.473 | 7.442 |
| Depreciation & amort. | -0 | -2.669 | -2.631 | -2.153 | -2.153 |
| EBIT | 5.794 | 5.790 | 5.007 | 5.321 | 5.289 |
| Net financials | -2.788 | -2.246 | -2.808 | -4.001 | -2.293 |
| Profit before tax | 3.005 | 3.544 | 2.198 | 1.320 | 2.996 |
| Tax | 6 | 2 | -2 | 6 | 7 |
| Net profit | 2.999 | 3.542 | 2.200 | 1.314 | 2.989 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.521 | 58.924 | 56.803 | 54.829 | 78.766 |
| Equity | 9.364 | 11.107 | 13.307 | 14.621 | 17.610 |
| Long-term debt | 45.655 | 42.343 | 37.545 | 33.692 | 53.584 |
| Short-term debt | 5.501 | 5.474 | 5.952 | 6.516 | 7.572 |
| Total debt | 51.156 | 47.817 | 43.496 | 40.208 | 61.155 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2026 |
| Former (5) | ||
SU Management | Management | 2019 – 2022 |
AN Management | Management | 2025 – 2026 |
NE Management | Management | 2024 – 2025 |
AK Management | Management | 2022 – 2024 |
MA Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (11) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Martin Ackermann | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Philippe René Georges Rochet | Board of Directors | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d'Armand de Chateauvieux | Chairman | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d’Armand de Chateauvieux | Chairman | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |