| Revenue | DKK 7,3M | +2% |
| EBITDA | DKK 7,3M | +2% |
| Net profit | DKK 2,5M | +187% |
| Total assets | DKK 68,4M | +1% |
| Equity | DKK 15,8M | +19% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.708 | 6.737 | 7.617 | 7.181 | 7.346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.708 | 6.737 | 7.617 | 7.181 | 7.346 |
| Depreciation & amort. | -2.636 | -2.700 | -2.667 | -2.166 | -2.166 |
| EBIT | 5.072 | 4.037 | 4.950 | 5.015 | 5.180 |
| Net financials | -2.773 | -2.232 | -2.773 | -4.136 | -2.670 |
| Profit before tax | 2.299 | 1.805 | 2.177 | 879 | 2.510 |
| Tax | 6 | 2 | -2 | 6 | 7 |
| Net profit | 2.292 | 1.804 | 2.178 | 873 | 2.503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.218 | 58.717 | 55.978 | 67.928 | 68.389 |
| Equity | 8.465 | 10.268 | 12.446 | 13.320 | 15.823 |
| Long-term debt | 47.294 | 42.896 | 36.389 | 47.582 | 43.483 |
| Short-term debt | 4.459 | 5.553 | 7.143 | 7.026 | 9.083 |
| Total debt | 51.753 | 48.449 | 43.531 | 54.608 | 52.566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2026 |
| Former (5) | ||
SU Management | Management | 2015 – 2022 |
AN Management | Management | 2025 – 2026 |
NE Management | Management | 2024 – 2025 |
AK Management | Management | 2022 – 2024 |
MA Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Martin Ackermann | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d'Amand de Chateauvieux | Chairman | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Philippe René Georges Rochet | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |