| Revenue | DKK 3M | +18% |
| EBITDA | DKK 35K | -82% |
| Net profit | DKK 22K | -84% |
| Total assets | DKK 1,5M | +25% |
| Equity | DKK 240K | +10% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.879 | 1.332 | 1.354 | 1.440 | 1.503 | 1.706 | 2.516 | 2.224 | 2.577 | 3.040 |
| Staff expenses | -1.653 | -1.205 | -1.297 | -1.336 | -1.365 | -1.387 | -2.330 | -2.034 | -2.388 | -3.006 |
| EBITDA | 227 | 127 | 57 | 104 | 138 | 318 | 185 | 190 | 189 | 35 |
| Depreciation & amort. | -88 | -69 | -69 | -40 | -37 | -29 | -21 | -6 | -7 | -8 |
| EBIT | 139 | 58 | -11 | 64 | 100 | 290 | 164 | 184 | 182 | 27 |
| Net financials | -59 | -6 | 2 | 7 | 3 | 30 | 35 | 21 | 2 | 10 |
| Profit before tax | 79 | 53 | -10 | 71 | 103 | 319 | 200 | 205 | 184 | 37 |
| Tax | 24 | 13 | 3 | 5 | 23 | 70 | 47 | 46 | 46 | 15 |
| Net profit | 56 | 40 | -13 | 66 | 81 | 249 | 153 | 159 | 138 | 22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 539 | 613 | 572 | 521 | 1.385 | 1.173 | 1.246 | 1.181 | 1.480 |
| Equity | 136 | 176 | 163 | 229 | 161 | 329 | 233 | 239 | 218 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 59 | 59 | 59 | 59 | 59 |
| Short-term debt | 447 | 361 | 445 | 343 | 330 | 996 | 873 | 938 | 892 | 1.169 |
| Total debt | 447 | 361 | 445 | 343 | 360 | 1.055 | 932 | 997 | 951 | 1.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
JH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENZ SALON HOLDING ApS | Company | 33.3% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skjødt | Management | 0 companies |
| Julie Helene Nøhr Damberg | Founder | 0 companies |