| Revenue | DKK 1,5M | -451% |
| EBITDA | DKK 1,5M | +229% |
| Net profit | DKK 1,5M | +215% |
| Total assets | DKK 37K | -48% |
| Equity | DKK -301K | +83% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 131 | 2.953 | 4.389 | -70 | -413 | -438 | 1.537 |
| Staff expenses | -0 | -0 | -2.787 | -4.134 | -26 | -142 | -749 | -8 |
| EBITDA | -41 | 131 | 166 | 255 | -96 | -556 | -1.187 | 1.530 |
| Depreciation & amort. | -12 | -43 | -52 | -64 | -64 | -54 | -54 | -32 |
| EBIT | -53 | 88 | 114 | 192 | -160 | -610 | -1.241 | 1.497 |
| Net financials | -1 | -6 | -24 | -64 | 3 | -0 | -34 | -34 |
| Profit before tax | -54 | 82 | 91 | 127 | -156 | -610 | -1.275 | 1.463 |
| Tax | -6 | 13 | 20 | 29 | -7 | -0 | -0 | -0 |
| Net profit | -48 | 69 | 71 | 98 | -149 | -610 | -1.275 | 1.463 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 547 | 1.049 | 1.606 | 228 | 496 | 72 | 37 |
| Equity | 32 | 101 | 172 | 270 | 121 | -489 | -1.764 | -301 |
| Long-term debt | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 444 | 876 | 1.306 | 107 | 986 | 1.836 | 339 |
| Total debt | 175 | 444 | 876 | 1.329 | 107 | 986 | 1.836 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2024 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMAN ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Eskil Peter Lund | Chief Executive Officer | 0 companies |