| Revenue | DKK 391K | — |
| EBITDA | DKK 190K | +184% |
| Net profit | DKK 159K | +162% |
| Total assets | DKK 1,7M | +34% |
| Equity | DKK 264K | +152% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -212 | 2 | 133 | 329 | 419 | 705 | 487 | 453 | — | 391 |
| Staff expenses | -43 | -118 | -147 | -291 | -417 | -520 | -364 | -292 | -206 | -201 |
| EBITDA | -254 | -116 | -14 | 38 | 1 | 185 | 123 | 161 | -225 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -254 | -116 | -14 | 38 | 1 | 185 | 123 | 161 | -225 | 190 |
| Net financials | -7 | -0 | -0 | -0 | -4 | -18 | -59 | -75 | -28 | -31 |
| Profit before tax | -261 | -117 | -14 | 38 | -3 | 167 | 63 | 86 | -253 | 159 |
| Tax | -57 | -25 | -3 | 8 | -2 | 41 | 15 | 19 | 4 | -0 |
| Net profit | -204 | -91 | -11 | 29 | -1 | 126 | 48 | 67 | -257 | 159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 177 | 197 | 195 | 678 | 1.416 | 1.308 | 1.251 | 1.248 | 1.671 |
| Equity | 196 | 105 | 94 | 123 | 122 | 249 | 294 | 362 | 105 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 72 | 103 | 71 | 556 | 1.167 | 1.014 | 889 | 1.143 | 1.407 |
| Total debt | 8 | 72 | 103 | 71 | 556 | 1.167 | 1.014 | 889 | 1.143 | 1.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Voigt Juhlin | Chief Executive Officer | 0 companies |
| Asbjørn Nørgaard | Board of Directors | 0 companies |
| Kristian Norsgaard Rieper-Holm | Board of Directors | 0 companies |