| Revenue | DKK 6,2M | -15% |
| EBITDA | DKK -1,8M | -152% |
| Net profit | DKK -18,3M | -1631% |
| Total assets | DKK 7M | -69% |
| Equity | DKK -1,9M | -111% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8.951 | -9.813 | -8.798 | 509 | 4.033 | 0 | 0 | 7.336 | 6.204 |
| Staff expenses | -3.901 | -16.779 | -5.571 | -1.870 | -2.074 | -1.955 | -2.313 | -1.829 | -3.814 | -8.028 |
| EBITDA | -8.602 | -25.730 | -15.384 | -10.668 | -1.565 | 2.078 | 1.993 | 3.268 | 3.522 | -1.823 |
| Depreciation & amort. | -0 | -49 | -49 | -1.546 | -1.522 | -1.548 | -8.218 | -3.190 | -2.002 | -16.166 |
| EBIT | -8.602 | -25.779 | -15.434 | -12.213 | -3.087 | 530 | -6.225 | 78 | 1.520 | -17.989 |
| Net financials | -175 | -910 | 271 | -335 | -395 | 27 | -124 | -347 | -333 | -608 |
| Profit before tax | -8.776 | -26.690 | -15.162 | -12.549 | -3.482 | 557 | -6.349 | -269 | 1.197 | -18.326 |
| Tax | -0 | -0 | -0 | -415 | -5.404 | -786 | -652 | -0 | -0 | -0 |
| Net profit | -8.776 | -26.690 | -15.162 | -12.134 | 1.922 | 1.342 | -5.698 | -269 | 1.197 | -18.326 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.538 | 3.282 | 1.190 | 25.126 | 27.174 | 31.858 | 25.005 | 22.615 | 22.892 | 6.982 |
| Equity | -8.726 | -35.416 | -50.578 | -48.983 | 19.871 | 21.214 | 15.516 | 15.247 | 16.444 | -1.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 3.101 | 2.440 | 883 | 1.827 | 3.456 |
| Short-term debt | 10.264 | 38.698 | 51.769 | 70.195 | 7.264 | 7.543 | 7.049 | 6.484 | 4.620 | 5.408 |
| Total debt | 10.264 | 38.698 | 51.769 | 70.195 | 7.303 | 10.644 | 9.489 | 7.368 | 6.448 | 8.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KP Management | Management | 2015 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AG Management | Management | 2016 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RH Founder | Founder | 2014 | — | — |
LO Management | Management | 2024 | — | — |
CH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samlino Group A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Peixoto | Chief Executive Officer | 0 companies |
| Kristian Pitzner-Jørgensen | Management | 0 companies |
| Rune Lysdahl Sørensen | Chief Executive Officer | 0 companies |
| Erik Frank Kofoed | Chief Executive Officer | 0 companies |
| Antonio Gagliardi | Management | 0 companies |
| Mikkel Jacobsen Jensen | Chief Executive Officer | 0 companies |
| Rasmus Hellmund Carlsen | Founder | 0 companies |
| Lars Ole Thorning Milland | Management | 0 companies |
| Christian Hermann Palm Johannessen | Management | 0 companies |