| Revenue | DKK -43K | -100% |
| EBITDA | DKK -407K | -103% |
| Net profit | DKK 15,1M | +103% |
| Total assets | DKK 184,7M | +11% |
| Equity | DKK 103,2M | +74% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -198 | -23 | 36.219 | 38.839 | -43 |
| Staff expenses | -0 | -0 | -12.499 | -13.798 | -363 |
| EBITDA | -198 | -23 | 14.612 | 15.933 | -407 |
| Depreciation & amort. | -0 | -0 | -1.040 | -720 | -0 |
| EBIT | -198 | -23 | 13.573 | 15.213 | -407 |
| Net financials | -3.031 | 9.873 | -2.845 | -3.122 | 14.820 |
| Profit before tax | -3.229 | 9.850 | 10.728 | 12.092 | 14.413 |
| Tax | -755 | -693 | 4.379 | 4.667 | -679 |
| Net profit | -2.474 | 10.543 | 6.349 | 7.424 | 15.092 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 183.607 | 183.317 | 174.483 | 166.018 | 184.717 |
| Equity | 82.977 | 93.519 | 51.895 | 59.319 | 103.151 |
| Long-term debt | 86.352 | 72.852 | 108.352 | 92.852 | 0 |
| Short-term debt | 14.278 | 16.946 | 13.714 | 12.275 | 81.566 |
| Total debt | 100.630 | 89.798 | 122.066 | 105.127 | 81.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2014 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROHOLDING A/S | Company | 20.0% | 20.0% | 2017 |
VISMA DANMARK HOLDING A/S | Company | 20.0% | 20.0% | 2019 |
Visma M4 ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Søbøtker Dahlgaard | Founder | 0 companies |
| Finn Conradsen | Chief Executive Officer | 0 companies |
| Jens Møldrup Jensen | Management | 0 companies |
| Mads Næss Rebsdorf | Board of Directors | 0 companies |
| Lars Monrad-Gylling | Chairman | 0 companies |
| Gert Davidsen | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Roy Steinar Torheim | Chairman | 0 companies |
| Christian Brøndum | Board of Directors | 0 companies |
| Yvette Hoogewerf | Board of Directors | 0 companies |
| Niels Garde Toft | Board of Directors | 0 companies |