| Revenue | DKK 46K | +2844% |
| EBITDA | DKK -139K | +54% |
| Net profit | DKK -125K | +22% |
| Total assets | DKK 2,6M | -52% |
| Equity | DKK 2,6M | -52% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.009 | 1.936 | 2.012 | 2.793 | 2.388 | 3.515 | 3.695 | 2.539 | -472 | 2 | 46 |
| Staff expenses | -961 | -1.291 | -1.521 | -1.844 | -2.050 | -1.732 | -1.839 | -260 | -500 | -300 | -0 |
| EBITDA | 48 | 645 | 491 | 949 | 338 | 1.783 | 1.856 | 2.278 | -989 | -302 | -139 |
| Depreciation & amort. | -250 | -404 | -404 | -386 | -386 | -154 | -120 | -9 | -15 | -15 | -110 |
| EBIT | -202 | 242 | 87 | 563 | -48 | 1.629 | 1.736 | 2.269 | -1.004 | -317 | -249 |
| Net financials | -60 | -72 | -92 | -106 | -60 | -61 | 9 | 55 | 83 | 111 | 82 |
| Profit before tax | -262 | 169 | -5 | 457 | -108 | 1.568 | 1.745 | 2.324 | -920 | -206 | -168 |
| Tax | -55 | 42 | -8 | 104 | -24 | 345 | 384 | 511 | -202 | -45 | -42 |
| Net profit | -208 | 127 | 3 | 353 | -85 | 1.223 | 1.361 | 1.813 | -718 | -161 | -125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.392 | 3.566 | 3.769 | 4.384 | 2.917 | 4.709 | 5.903 | 7.132 | 5.823 | 5.448 | 2.629 |
| Equity | 1.792 | 1.920 | 1.922 | 2.276 | 2.191 | 3.414 | 4.675 | 6.488 | 5.770 | 5.404 | 2.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.599 | 1.647 | 1.787 | 2.050 | 692 | 1.229 | 1.144 | 641 | 49 | 38 | 36 |
| Total debt | 1.599 | 1.647 | 1.787 | 2.050 | 692 | 1.229 | 1.144 | 641 | 49 | 38 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEN INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ken | Management | 0 companies |