| Revenue | DKK 1,3M | -61% |
| EBITDA | DKK 514K | -29% |
| Net profit | DKK 571K | +146% |
| Total assets | DKK 1,7M | -34% |
| Equity | DKK 1,5M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.814 | 4.831 | 4.681 | 3.455 | 1.349 |
| Staff expenses | -3.386 | -3.440 | -2.665 | -2.730 | -835 |
| EBITDA | 2.428 | 1.392 | 2.016 | 725 | 514 |
| Depreciation & amort. | -303 | -303 | -303 | -303 | -76 |
| EBIT | 2.124 | 1.088 | 1.713 | 422 | 438 |
| Net financials | -3 | 0 | -3 | -112 | 298 |
| Profit before tax | 2.121 | 1.088 | 1.710 | 310 | 736 |
| Tax | 513 | 247 | 383 | 78 | 165 |
| Net profit | 1.609 | 841 | 1.326 | 232 | 571 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.683 | 2.993 | 3.524 | 2.584 | 1.697 |
| Equity | 790 | 1.632 | 2.158 | 1.391 | 1.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.676 | 1.211 | 1.282 | 1.176 | 236 |
| Total debt | 2.676 | 1.211 | 1.282 | 1.176 | 236 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Marckmann Svane | Management | 0 companies |
| Niels Kristian Sonasson Nystrup-Larsen | Board of Directors | 0 companies |
| Henrik Gürtler | Board of Directors | 0 companies |
| John Heegaard | Chairman | 0 companies |
| Søren Anders Overgaard | Board of Directors | 0 companies |
| Sten Ejner Nielsen | Board of Directors | 0 companies |