| Revenue | DKK 1,9M | -15% |
| EBITDA | DKK -115K | -200% |
| Net profit | DKK -159K | -374% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 1,2M | -11% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.186 | 1.840 | 1.729 | 1.817 | 1.538 | 1.277 | 1.777 | 2.794 | 2.815 | 2.208 | 1.881 |
| Staff expenses | -940 | -1.927 | -1.748 | -1.880 | -1.433 | -1.250 | -1.690 | -2.182 | -2.004 | -2.093 | -1.996 |
| EBITDA | 246 | -87 | -20 | -63 | 104 | 26 | 86 | 575 | 811 | 116 | -115 |
| Depreciation & amort. | -11 | -19 | -19 | -19 | -16 | -7 | -18 | -26 | -26 | -26 | -32 |
| EBIT | 235 | -106 | -38 | -82 | 88 | 19 | 68 | 549 | 785 | 90 | -147 |
| Net financials | -8 | -26 | -26 | 13 | 116 | 16 | -12 | -9 | -14 | -13 | -16 |
| Profit before tax | 227 | -132 | -64 | -69 | 204 | 35 | 56 | 539 | 771 | 76 | -163 |
| Tax | 53 | -28 | 15 | -21 | 10 | 2 | 13 | 120 | 183 | 18 | -4 |
| Net profit | 174 | -104 | -79 | -48 | 194 | 34 | 43 | 420 | 588 | 58 | -159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.551 | 1.398 | 1.332 | 1.088 | 1.043 | 1.210 | 1.473 | 1.960 | 2.566 | 2.613 | 2.373 |
| Equity | 224 | 120 | 41 | -7 | 259 | 293 | 336 | 756 | 1.344 | 1.402 | 1.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 44 | 64 | 180 | 233 | 167 | 143 |
| Short-term debt | 1.326 | 1.278 | 1.292 | 1.094 | 784 | 874 | 1.072 | 1.024 | 978 | 1.041 | 988 |
| Total debt | 1.326 | 1.278 | 1.292 | 1.094 | 784 | 917 | 1.136 | 1.204 | 1.210 | 1.208 | 1.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
MG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAY HOLDING ApS | Company | 90.0% | 90.0% | 2018 |
Lavari Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Munkholt | Management | 0 companies |
| Michael Gyldendahl Munkholt | Management | 0 companies |