| Revenue | DKK 2,4M | +186% |
| EBITDA | DKK 1,2M | +336% |
| Net profit | DKK 843K | +384% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 2M | +48% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 187 | 906 | 1.117 | 828 | 2.368 |
| Staff expenses | -0 | -0 | -0 | -556 | -1.186 |
| EBITDA | 187 | 906 | 1.117 | 271 | 1.182 |
| Depreciation & amort. | -0 | -0 | -0 | -40 | -31 |
| EBIT | 187 | 906 | 1.117 | 231 | 1.151 |
| Net financials | -6 | -13 | -18 | -1 | -46 |
| Profit before tax | 181 | 893 | 1.099 | 230 | 1.105 |
| Tax | 14 | 207 | 254 | 56 | 263 |
| Net profit | 167 | 687 | 846 | 174 | 843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 993 | 1.769 | 2.401 | 2.523 | 2.787 |
| Equity | 74 | 761 | 1.606 | 1.330 | 1.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 919 | 1.008 | 773 | 1.165 | 812 |
| Total debt | 919 | 1.008 | 773 | 1.165 | 812 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2016 |
LR Founder | Founder | 2014 |
| Former (1) | ||
BG Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Gregers Rynord | Management | 0 companies |
| Claus Michael Ketterle | Management | 0 companies |
| Lene Rynord | Founder | 0 companies |