| Revenue | DKK 421K | -52% |
| EBITDA | DKK -305K | -253% |
| Net profit | DKK -437K | -572% |
| Total assets | DKK 488K | -29% |
| Equity | DKK -227K | -208% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | — | 815 | 873 | 421 |
| Staff expenses | -955 | -647 | -674 | -725 |
| EBITDA | 110 | 168 | 199 | -305 |
| Depreciation & amort. | -77 | -71 | -71 | -158 |
| EBIT | 33 | 97 | 128 | -463 |
| Net financials | -33 | -24 | -9 | -16 |
| Profit before tax | 0 | 73 | 119 | -479 |
| Tax | -0 | 16 | 27 | -42 |
| Net profit | 0 | 57 | 93 | -437 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 1.005 | 748 | 691 | 488 |
| Equity | 60 | 117 | 210 | -227 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 945 | 615 | 440 | 716 |
| Total debt | 945 | 615 | 440 | 716 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2018 – 2019 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Andersen | Chief Executive Officer | 0 companies |
| Martin Lyng Sørensen | Chairman | 0 companies |
| Hans-Henrik Horsted Eriksen | Chairman | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Jørgen Ranlev Nielsen | Board of Directors | 0 companies |
| Jesper Bredgaard | Chairman | 0 companies |