| Revenue | DKK 437K | +53% |
| EBITDA | DKK 329K | +67% |
| Net profit | DKK 59K | -46% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 979K | +6% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 324 | 381 | 810 | 1.405 | 380 | 397 | 1.638 | 286 | 437 |
| Staff expenses | -0 | -0 | -0 | -32 | -60 | -54 | -49 | -45 | -88 | -108 |
| EBITDA | 4 | -17 | -1 | 62 | 65 | 325 | 347 | 299 | 198 | 329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -8 | -8 | -1 | -4 | -7 |
| EBIT | 4 | -17 | -1 | 62 | 56 | 317 | 339 | 298 | 194 | 323 |
| Net financials | 0 | 0 | -6 | -12 | -24 | -23 | -16 | -11 | -43 | -9 |
| Profit before tax | 4 | -17 | -6 | 50 | 31 | 294 | 323 | 287 | 150 | 77 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 18 |
| Net profit | 2 | -17 | -6 | 50 | 31 | 294 | 323 | 287 | 109 | 59 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 338 | 268 | 554 | 732 | 1.080 | 1.216 | 1.192 | 1.026 | 1.031 |
| Equity | 52 | 37 | 30 | 81 | 113 | 393 | 716 | 1.004 | 920 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 |
| Short-term debt | 138 | 301 | 237 | 473 | 619 | 688 | 500 | 187 | 65 | 52 |
| Total debt | 138 | 301 | 237 | 473 | 619 | 688 | 500 | 187 | 107 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|