| Revenue | DKK 309K | -52% |
| EBITDA | DKK 162K | -61% |
| Net profit | DKK -129K | -3401% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 1,1M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.399 | 1.588 | 2.920 | 3.422 | 4.297 | 2.858 | 2.567 | 1.552 | 640 | 309 |
| Staff expenses | -1.236 | -1.180 | -2.174 | -2.507 | -2.724 | -2.502 | -2.275 | -1.136 | -179 | -147 |
| EBITDA | 163 | 408 | 740 | 915 | 1.574 | 336 | 292 | 416 | 418 | 162 |
| Depreciation & amort. | -158 | -150 | -258 | -366 | -485 | -564 | -689 | -553 | -405 | -283 |
| EBIT | 5 | 257 | 482 | 549 | 1.089 | -227 | -397 | -137 | 13 | -121 |
| Net financials | -5 | -3 | -13 | -17 | -5 | -12 | -5 | -8 | -9 | -9 |
| Profit before tax | -0 | 255 | 469 | 531 | 1.084 | -240 | -403 | -145 | 4 | -129 |
| Tax | 2 | 56 | 103 | 117 | 239 | -51 | -88 | 122 | -0 | -0 |
| Net profit | -2 | 199 | 366 | 414 | 845 | -188 | -315 | -267 | 4 | -129 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.032 | 1.141 | 2.604 | 2.926 | 3.726 | 4.090 | 3.276 | 2.258 | 1.643 | 1.550 |
| Equity | 598 | 797 | 1.252 | 1.666 | 2.512 | 2.323 | 2.008 | 1.241 | 1.245 | 1.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 101 | 306 | 306 | 255 | 263 | 271 |
| Short-term debt | 434 | 345 | 1.352 | 1.250 | 1.096 | 1.461 | 962 | 762 | 134 | 163 |
| Total debt | 434 | 345 | 1.352 | 1.250 | 1.197 | 1.767 | 1.268 | 1.017 | 397 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sideways ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 25.0% | 25.0% | 2014 | |
A CAMERA ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 25.0% | 25.0% | 2014 | |
Gustav M Holding ApS | Company | 20.0% | 20.0% | 2017 |
KROGLE FILM INC. ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Gaardhøje | Management | 0 companies |
| Lars Baas Krogsgaard | Chairman | 0 companies |
| Gustav Meiling Madsen | Board of Directors | 0 companies |
| Andreas Thorlacius Kragh-Jacobsen | Board of Directors | 0 companies |
| Jacob Østergaard Nielsen | Chairman | 0 companies |