| Revenue | DKK 1,9M | +16% |
| EBITDA | DKK 1,8M | +18% |
| Net profit | DKK 629K | +56% |
| Total assets | DKK 30,1M | +43% |
| Equity | DKK 7,1M | +77% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 232 | 295 | 753 | 1.218 | 1.588 | 2.446 | 1.277 | 1.209 | 1.393 | 1.636 | 1.904 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -121 | -122 |
| EBITDA | 29 | 183 | 295 | 753 | 1.218 | 1.588 | 2.446 | 1.277 | 1.209 | 1.367 | 1.514 | 1.782 |
| Depreciation & amort. | -5 | -23 | -32 | -102 | -122 | -123 | -191 | -198 | -198 | -200 | -200 | -240 |
| EBIT | 24 | 160 | 263 | 651 | 1.096 | 1.465 | 2.255 | 1.079 | 1.012 | 1.167 | 1.314 | 1.542 |
| Net financials | -59 | -91 | -121 | -382 | -419 | -505 | -356 | -373 | -271 | -619 | -796 | -732 |
| Profit before tax | -35 | 68 | 142 | 269 | 677 | 960 | 1.899 | 706 | 741 | 548 | 518 | 810 |
| Tax | -3 | 24 | 40 | 38 | 149 | 211 | 408 | 158 | 165 | 120 | 114 | 181 |
| Net profit | -32 | 44 | 102 | 231 | 528 | 749 | 1.491 | 547 | 576 | 429 | 404 | 629 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.217 | 3.920 | 5.398 | 16.435 | 23.040 | 22.797 | 21.003 | 22.060 | 20.860 | 21.145 | 21.013 | 30.059 |
| Equity | 48 | 93 | 195 | 874 | 1.693 | 2.342 | 3.434 | 3.581 | 3.958 | 3.986 | 3.991 | 7.062 |
| Long-term debt | 1.489 | 2.688 | 4.506 | 13.342 | 16.661 | 18.185 | 16.459 | 17.119 | 16.068 | 14.848 | 14.354 | 21.383 |
| Short-term debt | 680 | 1.139 | 697 | 2.144 | 4.562 | 2.181 | 1.037 | 1.329 | 834 | 2.311 | 2.668 | 975 |
| Total debt | 2.168 | 3.827 | 5.203 | 15.487 | 21.223 | 20.367 | 17.496 | 18.448 | 16.902 | 17.159 | 17.022 | 22.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
JM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C Boldt Holding ApS | Company | 50.0% | 50.0% | 2016 |
JMH Ejendom ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sohl Boldt | Management | 0 companies |
| John Moore Højer | Management | 0 companies |