| Revenue | DKK 95K | -4% |
| EBITDA | DKK 95K | -4% |
| Net profit | DKK 15K | -93% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 876K | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 144 | 179 | 177 | 430 | 108 | 98 | 60 | 99 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 144 | 179 | 177 | 430 | 108 | 98 | 60 | 99 | 95 |
| Depreciation & amort. | -10 | -17 | -19 | -20 | -17 | -15 | -14 | -13 | -12 | -12 |
| EBIT | 75 | 127 | 160 | 156 | 412 | 94 | 84 | 47 | 86 | 83 |
| Net financials | 39 | -99 | -63 | -96 | -103 | -91 | -82 | 88 | 202 | -48 |
| Profit before tax | 113 | 28 | 97 | 61 | 310 | 3 | 1 | 135 | 289 | 35 |
| Tax | 28 | 6 | 21 | 14 | 55 | 1 | 0 | 30 | 64 | 20 |
| Net profit | 86 | 21 | 76 | 47 | 255 | 2 | 1 | 105 | 225 | 15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.281 | 3.454 | 3.466 | 3.479 | 2.936 | 2.894 | 2.830 | 2.728 | 2.747 | 2.706 |
| Equity | 136 | 157 | 233 | 280 | 535 | 530 | 531 | 636 | 861 | 876 |
| Long-term debt | 1.640 | 2.644 | 2.594 | 2.544 | 1.808 | 1.795 | 1.739 | 1.523 | 1.304 | 1.307 |
| Short-term debt | 499 | 644 | 634 | 641 | 593 | 570 | 560 | 570 | 582 | 524 |
| Total debt | 2.139 | 3.288 | 3.228 | 3.184 | 2.401 | 2.365 | 2.299 | 2.092 | 1.887 | 1.830 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|