| Revenue | — | — |
| EBITDA | DKK -16K | +8% |
| Net profit | DKK 781K | -30% |
| Total assets | DKK 7,9M | +8% |
| Equity | DKK 7,1M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -12 | -20 | — | -13 | -25 | -15 | -17 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -8 | -12 | -20 | -8 | -1.163 | -25 | -15 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -8 | -12 | -20 | -8 | -1.163 | -25 | -15 | -17 | -16 |
| Net financials | -262 | 524 | -1.206 | 476 | 1.250 | 1.290 | 1.235 | 613 | 1.437 | 1.218 | 2.507 |
| Profit before tax | -274 | 515 | -1.214 | 464 | 1.230 | 1.282 | 72 | 588 | 1.422 | 1.201 | 965 |
| Tax | 1 | 3 | 3 | 3 | 4 | -3 | -186 | -73 | 80 | 88 | 184 |
| Net profit | -275 | 512 | -1.216 | 461 | 1.226 | 1.285 | 258 | 661 | 1.342 | 1.114 | 781 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 2.484 | 1.188 | 1.568 | 3.114 | 4.405 | 5.482 | 6.286 | 7.526 | 7.355 | 7.929 |
| Equity | 1.754 | 2.162 | 946 | 1.301 | 2.419 | 3.594 | 3.739 | 4.286 | 5.510 | 6.502 | 7.148 |
| Long-term debt | 73 | 3 | 0 | 13 | 3 | 370 | 48 | 119 | 224 | 201 | 0 |
| Short-term debt | 136 | 319 | 198 | 254 | 691 | 441 | 1.695 | 1.881 | 1.792 | 652 | 613 |
| Total debt | 209 | 321 | 198 | 267 | 694 | 811 | 1.743 | 2.000 | 2.015 | 854 | 781 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|