| Revenue | DKK 2,3M | -20% |
| EBITDA | DKK 495K | -72% |
| Net profit | DKK -20K | -104% |
| Total assets | DKK 13,7M | +17% |
| Equity | DKK 11M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | -149 | 1.789 | 2.351 | 2.972 | 2.357 | 2.460 | 1.293 | 2.855 | 2.293 |
| Staff expenses | -10 | -3 | -25 | -371 | -252 | -268 | -396 | -308 | -522 | -657 |
| EBITDA | 63 | -152 | 1.203 | 1.413 | 1.743 | 1.490 | 1.354 | 399 | 1.786 | 495 |
| Depreciation & amort. | -0 | -61 | -0 | -294 | -201 | -461 | -12 | -40 | -53 | -0 |
| EBIT | 63 | -214 | 1.203 | 1.119 | 1.542 | 1.029 | 1.342 | 359 | 1.733 | 495 |
| Net financials | -90 | -236 | 659 | 80 | -204 | 1.192 | 1.566 | 407 | -754 | -310 |
| Profit before tax | -27 | -450 | 1.862 | 1.199 | 1.338 | 2.221 | 2.908 | 765 | 980 | 185 |
| Tax | -6 | -70 | 268 | 264 | 307 | 223 | 296 | 51 | 534 | 204 |
| Net profit | -21 | -380 | 1.594 | 935 | 1.032 | 1.998 | 2.612 | 714 | 446 | -20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.334 | 5.704 | 4.839 | 4.714 | 5.740 | 9.019 | 13.227 | 11.802 | 11.711 | 13.683 |
| Equity | 2.059 | 1.679 | 3.273 | 4.208 | 5.239 | 7.238 | 9.850 | 10.564 | 11.009 | 10.989 |
| Long-term debt | 0 | 4.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.275 | 0 | 1.566 | 415 | 490 | 1.782 | 3.377 | 1.238 | 627 | 2.694 |
| Total debt | 1.275 | 4.025 | 1.566 | 415 | 490 | 1.782 | 3.377 | 1.238 | 627 | 2.694 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|