| Revenue | DKK 421K | +28% |
| EBITDA | DKK -28K | -1697% |
| Net profit | DKK -23K | -2204% |
| Total assets | DKK 219K | +49% |
| Equity | DKK 38K | -38% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 450 | 464 | 345 | 175 | 347 | 426 | 242 | 329 | 421 |
| Staff expenses | -352 | -420 | -470 | -361 | -154 | -333 | -325 | -409 | -331 | -449 |
| EBITDA | 140 | 29 | -6 | -16 | 21 | 14 | 101 | -166 | -2 | -28 |
| Depreciation & amort. | -10 | -23 | -23 | -23 | -23 | -19 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 7 | -28 | -39 | -2 | -5 | 101 | -166 | -2 | -28 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 |
| Profit before tax | 130 | 7 | -28 | -39 | -2 | -5 | 101 | -167 | -1 | -28 |
| Tax | 28 | 2 | -1 | -7 | 6 | -31 | 23 | -35 | -0 | -4 |
| Net profit | 102 | 4 | -27 | -32 | -8 | 26 | 78 | -132 | -1 | -23 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 303 | 336 | 228 | 179 | 256 | 282 | 184 | 147 | 219 |
| Equity | 152 | 157 | 130 | 98 | 90 | 116 | 194 | 62 | 61 | 38 |
| Long-term debt | 0 | 0 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 146 | 203 | 130 | 89 | 140 | 89 | 122 | 86 | 181 |
| Total debt | 153 | 146 | 203 | 130 | 89 | 140 | 89 | 122 | 86 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BG HOLDING, ROSKILDE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Grimstrup | Management | 0 companies |