| Revenue | DKK 772K | +7% |
| EBITDA | DKK 776K | +7% |
| Net profit | DKK 561K | +13% |
| Total assets | DKK 10,1M | +4% |
| Equity | DKK 5,9M | +10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 697 | 745 | 657 | 821 | 826 | 699 | 699 | 706 | 720 | 772 |
| Staff expenses | -100 | -127 | -91 | -86 | -91 | -75 | -94 | -83 | -96 | -96 | -96 |
| EBITDA | 280 | 3.381 | 654 | 571 | 731 | 751 | 605 | 616 | 610 | 724 | 776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 280 | 3.381 | 654 | 571 | 731 | 751 | 605 | 616 | 610 | 724 | 776 |
| Net financials | -247 | -296 | -194 | -189 | -181 | -132 | -103 | -94 | -91 | 13 | 43 |
| Profit before tax | 33 | 3.085 | 460 | 381 | 549 | 619 | 502 | 272 | 269 | 637 | 719 |
| Tax | 7 | 679 | 101 | 85 | 121 | 136 | 110 | 60 | 59 | 140 | 158 |
| Net profit | 26 | 2.406 | 359 | 297 | 429 | 483 | 392 | 212 | 210 | 497 | 561 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.023 | 9.840 | 9.838 | 10.114 | 10.145 | 10.311 | 10.238 | 9.889 | 9.626 | 9.707 | 10.124 |
| Equity | 106 | 2.512 | 2.871 | 3.168 | 3.597 | 4.079 | 4.471 | 4.683 | 4.892 | 5.389 | 5.950 |
| Long-term debt | 3.197 | 4.380 | 4.180 | 3.981 | 3.953 | 3.763 | 3.571 | 3.379 | 3.180 | 2.979 | 2.775 |
| Short-term debt | 3.717 | 2.321 | 2.156 | 2.329 | 1.955 | 1.824 | 1.547 | 1.228 | 1.005 | 765 | 799 |
| Total debt | 6.914 | 6.701 | 6.336 | 6.310 | 5.908 | 5.587 | 5.118 | 4.607 | 4.185 | 3.744 | 3.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUGE PEDERSEN INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lauge Pedersen | Management | 0 companies |