| Revenue | DKK 184,4M | +1% |
| EBITDA | DKK 1B | +1365% |
| Net profit | DKK 1B | +1282% |
| Total assets | DKK 11,9B | +5% |
| Equity | DKK 11,8B | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 2.038 | 27.277 | 49.667 | 89.166 | 125.402 | — | 170.258 | 182.472 | 184.403 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -435 | -443 | 268.104 | -1.579 | 94.312 | 213.150 | 1.005.544 | -881.230 | -923.188 | -82.960 | 1.049.658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -435 | -443 | 268.104 | -1.579 | 94.312 | 213.150 | 1.005.544 | -881.230 | -923.188 | -82.960 | 1.049.658 |
| Net financials | 0 | -91 | -31 | 237.191 | 514.590 | 77.889 | 383.331 | 695.987 | -671.163 | -1.037.684 | -176.486 | 943.849 |
| Profit before tax | -4 | -526 | -298 | 263.528 | 513.010 | 172.201 | 596.481 | 1.002.967 | -881.273 | -927.220 | -88.636 | 1.047.418 |
| Tax | -1 | 1 | -27 | 7.677 | -6.947 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -527 | -271 | 255.851 | 519.958 | 172.201 | 596.481 | 1.002.967 | -881.273 | -927.220 | -88.636 | 1.047.418 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 36.088 | 165.485 | 2.552.769 | 5.226.513 | 7.030.328 | 9.743.307 | 12.214.133 | 11.654.302 | 11.006.350 | 11.319.596 | 11.921.357 |
| Equity | 47 | 36.047 | 135.726 | 1.712.441 | 3.732.563 | 4.748.238 | 9.098.712 | 11.567.588 | 11.470.840 | 10.806.675 | 11.048.174 | 11.810.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 82.030 | 81.667 | 37.626 | 63.430 | 21 | 45 | 58 | 187 |
| Short-term debt | 4 | 41 | 29.759 | 840.328 | 1.411.919 | 2.200.424 | 606.969 | 583.114 | 183.441 | 199.630 | 271.364 | 110.776 |
| Total debt | 4 | 41 | 29.759 | 840.328 | 1.493.949 | 2.282.091 | 644.595 | 646.544 | 183.462 | 199.675 | 271.422 | 110.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2014 | — | — |
TB Management | Management | 2014 | — | — |
MB Management | Management | 2015 | — | — |
KS Management | Management | 2014 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 100.0% | 100.0% | 2017 |
MT Højgaard Danmark A/S | Company | 100.0% | 100.0% | 2014 |
PFA DK Ejendomme Lav A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Mølsted Madsen | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Michael Bruhn | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Allan Polack | Chairman | 0 companies |
| Dorthe Bundgaard | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Kasper Ahrndt Lorenzen | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |
| Anders Damgaard | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |