| Revenue | DKK 2,2M | -1% |
| EBITDA | DKK -464K | -349% |
| Net profit | DKK -406K | -1163% |
| Total assets | DKK 841K | -7% |
| Equity | DKK -349K | -714% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.551 | 1.249 | 1.065 | 119 | -30 | 1.321 | 1.793 | 2.084 | 2.264 | 2.243 |
| Staff expenses | -1.486 | -1.254 | -1.508 | -5 | -0 | -1.063 | -1.891 | -2.002 | -2.078 | -2.707 |
| EBITDA | 66 | -5 | -444 | 115 | -30 | 258 | -99 | 81 | 186 | -464 |
| Depreciation & amort. | -91 | -87 | -90 | -74 | -0 | -76 | -94 | -99 | -99 | -103 |
| EBIT | -26 | -92 | -533 | 41 | -30 | 182 | -192 | -17 | 87 | -566 |
| Net financials | -62 | -28 | -33 | -13 | -2 | -26 | -15 | -33 | -26 | -31 |
| Profit before tax | -87 | -120 | -566 | 28 | -33 | 156 | -207 | -51 | 61 | -597 |
| Tax | -0 | -0 | -127 | 87 | -7 | 34 | -45 | -11 | 23 | -191 |
| Net profit | -87 | -120 | -439 | -59 | -26 | 122 | -162 | -40 | 38 | -406 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 560 | 396 | 110 | 122 | 956 | 1.089 | 1.014 | 900 | 841 |
| Equity | -7 | -127 | -267 | 24 | 99 | 221 | 58 | 19 | 57 | -349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | 566 | 688 | 663 | 86 | 23 | 736 | 1.024 | 994 | 837 | 1.177 |
| Total debt | 566 | 688 | 663 | 86 | 23 | 736 | 1.024 | 994 | 837 | 1.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENZ SALON HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skjødt | Management | 0 companies |