| Revenue | DKK 90K | -86% |
| EBITDA | DKK 90K | -86% |
| Net profit | DKK -4,4M | +2% |
| Total assets | DKK 58,6M | -5% |
| Equity | DKK -14,2M | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.484 | 522 | 1.358 | 667 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.484 | 522 | 1.358 | 667 | 90 |
| Depreciation & amort. | -781 | -781 | -781 | -782 | -817 |
| EBIT | 703 | -259 | 577 | -115 | -726 |
| Net financials | -1.751 | -1.875 | -2.279 | -4.318 | -3.713 |
| Profit before tax | -1.048 | -2.134 | -1.702 | -4.434 | -4.439 |
| Tax | -11 | -0 | 173 | 101 | -0 |
| Net profit | -1.037 | -2.134 | -1.875 | -4.535 | -4.439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.144 | 89.049 | 89.268 | 61.722 | 58.590 |
| Equity | -4.338 | -6.472 | -8.347 | -9.412 | -14.234 |
| Long-term debt | 68.063 | 68.413 | 0 | 66.405 | 69.202 |
| Short-term debt | 25.418 | 27.108 | 97.614 | 4.699 | 3.566 |
| Total debt | 93.482 | 95.521 | 97.614 | 71.104 | 72.769 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LP Management | Management | 2019 |
ST Founder | Founder | 2014 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
DF Management | Management | 2019 – 2022 |
SD Management | Management | 2019 – 2021 |
TS Management | Management | 2014 – 2019 |
BG Management | Management | 2019 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Søren Tyge Sørensen | Founder | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |