| Revenue | DKK 472K | -57% |
| EBITDA | DKK -689K | -487% |
| Net profit | DKK -542K | -56758% |
| Total assets | DKK 588K | -47% |
| Equity | DKK 157K | -64% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 800 | 1.169 | 980 | 1.931 | 1.232 | 1.267 | 1.161 | 1.102 | 472 |
| Staff expenses | -0 | -565 | -955 | -772 | -751 | -802 | -879 | -1.310 | -1.220 | -1.113 |
| EBITDA | 0 | 235 | 214 | 208 | 1.180 | 384 | 362 | -121 | -117 | -689 |
| Depreciation & amort. | -0 | -79 | -38 | -2 | -40 | -11 | -16 | -19 | -12 | -0 |
| EBIT | 0 | 156 | 176 | 206 | 1.140 | 374 | 346 | -140 | -129 | -689 |
| Net financials | 0 | 3 | -42 | -35 | 21 | 4 | -30 | 197 | 135 | -4 |
| Profit before tax | 0 | 149 | 134 | 170 | 1.161 | 377 | 316 | 57 | 5 | -694 |
| Tax | -0 | 33 | 31 | 39 | 262 | 89 | 69 | 22 | 4 | -151 |
| Net profit | 0 | 117 | 103 | 131 | 899 | 288 | 247 | 35 | 1 | -542 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 369 | 458 | 682 | 1.692 | 1.147 | 1.669 | 1.102 | 1.106 | 588 |
| Equity | 293 | 167 | 213 | 244 | 959 | 547 | 594 | 429 | 439 | 157 |
| Long-term debt | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 196 | 238 | 417 | 710 | 584 | 1.071 | 657 | 646 | 431 |
| Total debt | 309 | 196 | 238 | 417 | 710 | 584 | 1.071 | 657 | 646 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENHØJ INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stenhøj | Chief Executive Officer | 0 companies |