| Revenue | DKK -40K | +14% |
| EBITDA | DKK -45K | -14% |
| Net profit | DKK 4,1M | +109% |
| Total assets | DKK 50,7M | +9% |
| Equity | DKK 49,8M | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -20 | -46 | -20 | -4 | -71 | -208 | -35 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -20 | -46 | -20 | -4 | -71 | -208 | -40 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -20 | -46 | -20 | -4 | -71 | -208 | -40 | -45 |
| Net financials | 914 | -63 | 7.051 | 1.056 | -355 | 35.638 | 3.429 | 5.527 | 2.428 | 4.995 |
| Profit before tax | 906 | -74 | 3.443 | 895 | -374 | 35.634 | 3.357 | 5.319 | 2.393 | 4.955 |
| Tax | 221 | -16 | 626 | -23 | -36 | -66 | 49 | 79 | 447 | 897 |
| Net profit | 685 | -58 | 2.816 | 918 | -338 | 35.701 | 3.308 | 5.240 | 1.940 | 4.052 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.544 | 4.956 | 7.918 | 8.197 | 14.093 | 37.759 | 39.680 | 44.934 | 46.725 | 50.744 |
| Equity | 735 | 677 | 3.494 | 3.912 | 3.574 | 36.774 | 39.582 | 44.823 | 46.263 | 49.815 |
| Long-term debt | 3.581 | 4.271 | 3.790 | 4.278 | 9.750 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 8 | 634 | 8 | 508 | 614 | 98 | 111 | 462 | 928 |
| Total debt | 3.809 | 4.279 | 4.424 | 4.286 | 10.258 | 614 | 98 | 111 | 462 | 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYGÅRD CONSULTING ApS | Company | 50.0% | 50.0% | 2014 |
Nebula Invest ApS | Company | 20.0% | 20.0% | 2017 |
JGHL Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 20.0% | 20.0% | 2019 | |
Mijoni II ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gauguin Houghton-Larsen | Chief Executive Officer | 0 companies |