| Revenue | DKK 4,6M | -5% |
| EBITDA | DKK 2,2M | -9% |
| Net profit | DKK 2,1M | -8% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK 710K | -54% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 232 | 51 | 293 | 251 | 178 | 3.110 | 6.205 | 4.447 | 4.826 | 4.581 |
| Staff expenses | -0 | -6 | -0 | -0 | -0 | -0 | -1.800 | -2.514 | -2.444 | -2.453 | -2.418 |
| EBITDA | 2 | 226 | 51 | 293 | 251 | 178 | 1.310 | 3.691 | 2.003 | 2.373 | 2.163 |
| Depreciation & amort. | -0 | -3 | -5 | -11 | -11 | -14 | -29 | -28 | -29 | -29 | -20 |
| EBIT | 2 | 224 | 46 | 282 | 240 | 164 | 1.281 | 3.663 | 1.974 | 2.344 | 2.143 |
| Net financials | -1 | -5 | -0 | -0 | -1 | -5 | -10 | -51 | -27 | -33 | -26 |
| Profit before tax | 2 | 219 | 46 | 282 | 239 | 159 | 1.271 | 3.612 | 1.946 | 2.311 | 2.116 |
| Tax | 0 | 49 | 10 | 62 | 55 | 40 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 171 | 36 | 219 | 184 | 120 | 1.271 | 3.612 | 1.946 | 2.311 | 2.116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 619 | 419 | 712 | 983 | 873 | 965 | 2.229 | 1.672 | 1.654 | 1.452 |
| Equity | 51 | 222 | 258 | 477 | 662 | 781 | 583 | 730 | 966 | 1.536 | 710 |
| Long-term debt | 0 | 45 | 2 | 56 | 50 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 352 | 159 | 178 | 272 | 62 | 381 | 1.499 | 705 | 118 | 742 |
| Total debt | 159 | 398 | 161 | 234 | 322 | 92 | 381 | 1.499 | 705 | 118 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
AP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakgaard Consulting ApS | Company | 50.0% | 50.0% | 2017 |
MOESTRUP ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bakgaard | Management | 0 companies |
| Anders Per Moestrup | Management | 0 companies |
| Anna Moestrup | Board of Directors | 0 companies |
| Ebbe Melchior | Chairman | 0 companies |
| Birgitte Løvenhorst | Chairman | 0 companies |
| Frederik Per Moestrup | Board of Directors | 0 companies |