| Revenue | DKK 39M | +68% |
| EBITDA | DKK 13,3M | +24% |
| Net profit | DKK 10,1M | +17% |
| Total assets | DKK 42M | +40% |
| Equity | DKK 16,4M | +11% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.906 | 12.432 | 18.100 | 23.191 | 39.005 |
| Staff expenses | -9.170 | -6.346 | -11.056 | -12.388 | -25.658 |
| EBITDA | 5.736 | 6.086 | 7.044 | 10.803 | 13.347 |
| Depreciation & amort. | -187 | -276 | -343 | -40 | -551 |
| EBIT | 5.548 | 5.810 | 6.701 | 10.763 | 12.796 |
| Net financials | -389 | -211 | -231 | 238 | 157 |
| Profit before tax | 5.159 | 5.599 | 6.471 | 11.001 | 12.953 |
| Tax | 1.142 | 1.242 | 1.497 | 2.412 | 2.883 |
| Net profit | 4.017 | 4.357 | 4.973 | 8.589 | 10.070 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.628 | 19.746 | 20.567 | 30.056 | 42.050 |
| Equity | 3.634 | 6.045 | 9.019 | 14.808 | 16.378 |
| Long-term debt | 0 | 2.871 | 2.635 | 1.965 | 0 |
| Short-term debt | 6.822 | 10.333 | 8.638 | 12.560 | 21.930 |
| Total debt | 6.822 | 13.204 | 11.273 | 14.525 | 21.930 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 90–99.99% | 90% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Høj | Board of Directors | 0 companies |
| Jakob Piil Normand | Chairman | 0 companies |
| Tage Johansen | Board of Directors | 0 companies |
| Casper Lykke Pedersen | Board of Directors | 0 companies |
| Finn Ewert Christensen | Board of Directors | 0 companies |