| Revenue | DKK 1,5M | -26% |
| EBITDA | DKK 265K | -69% |
| Net profit | DKK 208K | -74% |
| Total assets | DKK 1,5M | +15% |
| Equity | DKK 1,2M | +20% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 81 | 112 | 180 | 206 | 101 | 866 | 949 | 1.253 | 2.019 | 1.496 |
| Staff expenses | -0 | -0 | -112 | -166 | -506 | -704 | -1.117 | -1.281 | -1.245 | -1.171 | -1.231 |
| EBITDA | 0 | 56 | -0 | 14 | -300 | -603 | -251 | -332 | 9 | 848 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 0 | 56 | -0 | 14 | -300 | -603 | -256 | -337 | 3 | 842 | 260 |
| Net financials | 0 | 0 | -0 | -0 | -3 | -22 | -18 | -14 | -11 | -45 | -31 |
| Profit before tax | 0 | 56 | -0 | 14 | -303 | -625 | -274 | -351 | -7 | 797 | 228 |
| Tax | -0 | 13 | -0 | 4 | -67 | 67 | -138 | -0 | -0 | -0 | 20 |
| Net profit | 0 | 43 | -0 | 10 | -236 | -692 | -136 | -351 | -7 | 797 | 208 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 43 | 170 | 1.167 | 953 | 359 | 344 | 522 | 535 | 1.320 | 1.523 |
| Equity | 0 | 43 | 43 | 1.052 | 816 | 124 | -12 | 237 | 229 | 1.027 | 1.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 97 | 63 | 63 | 0 | 0 |
| Short-term debt | 0 | 0 | 127 | 114 | 137 | 219 | 259 | 222 | 243 | 293 | 288 |
| Total debt | 0 | 0 | 127 | 114 | 137 | 235 | 356 | 285 | 306 | 293 | 288 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cornelis Holding ApS | Company | 33.3% | 33.3% | 2021 |
GRWit ApS | Company | 15.0% | 15.0% | 2021 |
Wandt Invest ApS | Company | 15.0% | 15.0% | 2021 |
Shcarole Invest ApS | Company | 10.0% | 10.0% | 2021 |
JSølling Holding ApS | Company | 5.0% | 5.0% | 2021 |
Wandt ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wandt | Board of Directors | 0 companies |
| Nicolai Cornelis Janssen | Chairman | 0 companies |
| Jonatan Nørgaard Borges | Board of Directors | 0 companies |
| Jes Tækker Stemann Brinch | Board of Directors | 0 companies |