| Revenue | DKK 634K | -3% |
| EBITDA | DKK 61K | -23% |
| Net profit | DKK 61K | -25% |
| Total assets | DKK 176K | +63% |
| Equity | DKK 138K | +80% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -0 | -0 | 27 | 56 | 9 | 135 | 262 | 475 | 652 | 634 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -5 | -0 | -255 | -396 | -325 | -361 |
| EBITDA | 4 | -0 | -0 | 0 | 25 | -73 | 135 | 7 | 79 | 80 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -0 | -0 | 0 | 25 | -73 | 134 | 7 | 79 | 80 | 61 |
| Net financials | 0 | -0 | 0 | -0 | -0 | -1 | 0 | 20 | -0 | 2 | 0 |
| Profit before tax | 4 | -0 | 0 | -0 | 25 | -74 | -23 | -3 | 32 | 82 | 61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -0 | 0 | -0 | 25 | -74 | -23 | -3 | 32 | 82 | 61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 2 | 34 | 24 | 35 | 81 | 110 | 108 | 176 |
| Equity | -2 | -2 | 0 | 2 | 23 | -42 | -65 | -37 | -6 | 76 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 0 | 0 | 11 | 66 | 100 | 119 | 116 | 31 | 38 |
| Total debt | 3 | 3 | 0 | 0 | 11 | 66 | 100 | 119 | 116 | 31 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Founder | Founder | 2014 | — | — |
CJ Unofficial title | Unofficial title | 2025 | — | — |
US Founder | Founder | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BB Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTSorensen ApS | Company | 33.3% | 33.3% | 2019 |
Tikhold ApS | Company | 33.3% | 33.3% | 2018 |
GLENART ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Thor Sørensen | Founder | 0 companies |
| Christian Jul Madsen | Unofficial title | 0 companies |
| Uffe Schjorterich Skotte | Founder | 0 companies |
| Martin Haslund Johansson | Chief Executive Officer | 0 companies |
| Bastian Broby Glavind | Founder | 0 companies |
| Kasper Tikjøb | Chairman | 0 companies |
| Guido Helmut Seitz | Board of Directors | 0 companies |